
Truecaller AB
STO:TRUE B

Intrinsic Value
The intrinsic value of one
TRUE B
stock under the Base Case scenario is
57.4
SEK.
Compared to the current market price of 68.6 SEK,
Truecaller AB
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Truecaller AB
Fundamental Analysis


Revenue & Expenses Breakdown
Truecaller AB
Balance Sheet Decomposition
Truecaller AB
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.3B |
Receivables | 353m |
Non-Current Assets | 278.5m |
Long-Term Investments | 32.7m |
PP&E | 110.2m |
Intangibles | 76.7m |
Other Non-Current Assets | 58.9m |
Free Cash Flow Analysis
Truecaller AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Truecaller AB
Revenue
|
1.9B
SEK
|
Cost of Revenue
|
-429.8m
SEK
|
Gross Profit
|
1.4B
SEK
|
Operating Expenses
|
-801.2m
SEK
|
Operating Income
|
632.1m
SEK
|
Other Expenses
|
-107.8m
SEK
|
Net Income
|
524.3m
SEK
|
TRUE B Profitability Score
Profitability Due Diligence
Truecaller AB's profitability score is 80/100. The higher the profitability score, the more profitable the company is.

Score
Truecaller AB's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
TRUE B Solvency Score
Solvency Due Diligence
Truecaller AB's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Truecaller AB's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRUE B Price Targets Summary
Truecaller AB
Dividends
Current shareholder yield for TRUE B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRUE B
stock under the Base Case scenario is
57.4
SEK.
Compared to the current market price of 68.6 SEK,
Truecaller AB
is
Overvalued by 16%.